County Profile for Deer Lodge - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,802,421 Total Charges 101,951,969
Fixed Assets 26,067,111 Contract Allowance 24,911,667
Other Assets 12,296,319 Operating Revenue 77,040,302
Total Assets 56,165,851 Operating Expenses 77,440,388
Current Liabilities 5,598,186 Operating Margin -400,086
Long Term Liabilities 16,867,055 Other Income 2,151,823
Total Equity 33,700,610 Other Expense 0
Total Liabilities and Equity 56,165,851 Net Profit or Loss 1,751,737

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,785 Revenue per Bed $385,202 Revenue per Person $77,040,302
Net Margin per Discharge ($264) Net Margin per Bed ($2,000) Net Margin per Person ($400,086)
Net Profit per Discharge $1,155 Net Profit per Bed $8,759 Net Profit per Person $1,751,737
Net Fixed Assets per Discharge $17,183 Net Fixed Assets per Bed $130,336 Net Fixed Assets per Bed $26,067,111
Long Term Debt per Discharge $11,119 Long Term Debt per Bed $84,335 Long Term Debt per Person $16,867,055
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 94.3 %
Length of Stay 45 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,376 Net Fixed Assets 1,236 Population Estimate 1,151
Total Revenue 1,034 Long Term Liabilities 1,075 Total Patient Discharges 1,368
Net Margin 1,755 Total Patient Beds 607
Net Profit or Loss 1,139

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 35,368,063 41,121,283 0.8601
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 60,400 82,284 0.7340
44 Skilled Nursing Care 3,732,302 4,305,268 0.8669
50 Operating Room 2,999,317 6,031,739 0.4973
51 Recovery Room 167,812 165,673 1.0129
52 Labor and Delivery Room 306,541 371,682 0.8247

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,349,769 13 Nursing Administration 1,598,898
02,03 Captial Related - Movable Equipment 1,347,066 14 Central Services and Supply 603,941
04 Employee Benefits 10,822,938 15 Pharmacy 372,037
05 Administrative and General 8,258,093 16 Medical Records and Medical Library 1,387,356
06 Maintenance and Repairs 0 17 Social Services 2,116,998
07 Operation of Plant 3,123,666 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,021,934 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,181,588 20,21,22,23 Education Programs 0
Total General Service Cost Centers 35,184,284

County Profile for Deer Lodge - 2014